Yimutian Inc. (YMT) intrinsic value & 10-year financials
Yimutian Inc. (YMT) has a Graham intrinsic value of CNY 1.29 per share. Over the last 4 fiscal years revenue shrank 29.1% a year to CNY 94.3M, with an average return on invested capital of 3.4%.
- Graham intrinsic value
- CNY 1.29
- Revenue (FY2025)
- CNY 94.3M
- Revenue growth (4-yr CAGR)
- -29.1%
- ROIC (10-yr avg)
- 3.4%
- Free cash flow (FY2025)
- -CNY 50.0M
YMT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | CNY 94.3M | -CNY 46.6M | -CNY 0.03 | -CNY 50.0M | -44.3% | 4.8% |
| FY2024 | CNY 161.3M | -CNY 34.9M | -CNY 0.09 | -CNY 61.8M | -21.1% | 2.0% |
| FY2023 | CNY 187.5M | -CNY 105.6M | -CNY 0.15 | -CNY 20.0M | -53.2% | — |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in CNY.
Executive summary
Yimutian Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Yimutian Inc. has historically struggled to out-earn its cost of capital, averaging just 3.4% ROIC.
Yimutian Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Yimutian Inc. is modeled at -29.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.29 per share.