17 Education & Technology Group Inc. (YQ) intrinsic value & 10-year financials
17 Education & Technology Group Inc. (YQ) has a Graham intrinsic value of CNY 5.34 per share. Over the last 9 fiscal years revenue shrank 14.2% a year to CNY 106.0M, with an average return on invested capital of 4.1%.
- Graham intrinsic value
- CNY 5.34
- Revenue (FY2025)
- CNY 106.0M
- Revenue growth (9-yr CAGR)
- -14.2%
- ROIC (10-yr avg)
- 4.1%
- Free cash flow (FY2025)
- CNY 30.5M
YQ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | CNY 106.0M | -CNY 154.4M | -CNY 0.31 | CNY 30.5M | -154.3% | -153.1% |
| FY2024 | CNY 189.2M | -CNY 192.9M | -CNY 0.48 | -CNY 148.6M | -113.0% | -118.5% |
| FY2023 | CNY 171.0M | -CNY 311.8M | -CNY 0.68 | -CNY 238.7M | -200.5% | -268.3% |
| FY2022 | CNY 531.1M | -CNY 177.9M | -CNY 0.35 | -CNY 466.7M | -39.8% | 187.7% |
| FY2021 | CNY 2.2B | -CNY 1.4B | -CNY 2.92 | -CNY 1.6B | -67.5% | 314.8% |
| FY2020 | CNY 1.3B | -CNY 1.3B | -CNY 44.68 | -CNY 612.5M | -103.1% | 47.1% |
| FY2019 | CNY 406.2M | -CNY 963.8M | — | -CNY 679.9M | -246.2% | 19.2% |
| FY2018 | CNY 310.7M | -CNY 656.1M | — | -CNY 452.8M | -225.1% | — |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in CNY.
Executive summary
17 Education & Technology Group Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
17 Education & Technology Group Inc. has historically struggled to out-earn its cost of capital, averaging just -7.3% ROIC.
17 Education & Technology Group Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, 17 Education & Technology Group Inc. is modeled at -14.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.34 per share.