Ascent Industries Co. (ACNT) intrinsic value & 10-year financials
Ascent Industries Co. (ACNT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 6.6% a year to $74.9M, with an average return on invested capital of -1.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $13.49
- Market cap
- $130.1M
- Revenue (FY2025)
- $74.9M
- Revenue growth (10-yr CAGR)
- -6.6%
- ROIC (10-yr avg)
- -1.6%
- Free cash flow (FY2025)
- -$2.1M
ACNT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $74.9M | $867.0K | $0.09 | -$2.1M | -9.4% | -9.1% |
| FY2024 | $177.9M | -$13.6M | -$1.34 | $12.8M | -2.9% | -4.2% |
| FY2023 | $193.2M | -$26.6M | -$2.63 | $20.2M | -19.4% | -15.9% |
| FY2022 | $414.1M | $22.1M | $2.12 | $503.0K | 4.9% | 9.1% |
| FY2021 | $334.7M | $20.2M | $2.14 | $17.6M | 8.2% | 11.2% |
| FY2020 | $256.0M | -$27.3M | -$3.00 | $14.2M | -12.1% | -13.6% |
| FY2019 | $305.2M | -$3.0M | -$0.34 | $24.1M | -0.6% | -0.7% |
| FY2018 | $280.8M | $13.1M | — | -$28.6M | 7.6% | 11.6% |
| FY2017 | $201.1M | $1.3M | — | -$3.0M | 1.4% | 2.3% |
| FY2016 | $138.6M | -$7.1M | — | -$1.6M | -6.0% | -6.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ASCENT INDUSTRIES CO. is facing top-line stagnation, with revenue contracting over the decade.
ASCENT INDUSTRIES CO. has historically struggled to out-earn its cost of capital, averaging just -1.6% ROIC.
ASCENT INDUSTRIES CO. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ASCENT INDUSTRIES CO. is modeled at -6.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.34 per share.