Olin Corp. (OLN) intrinsic value & 10-year financials
Olin Corp. (OLN) has a Graham intrinsic value of $10.21 per share. At $15.65 on Oct 17, 2026, the stock trades 53% above that value. Over the last 10 fiscal years revenue grew 2.2% a year to $6.8B, with an average return on invested capital of 7.5%.
- Graham intrinsic value
- $10.21
- Share price (Oct 17, 2026)
- $15.65
- Price vs Graham value
- 53% above
- Market cap
- $1.8B
- Revenue (FY2025)
- $6.8B
- Revenue growth (10-yr CAGR)
- 2.2%
- ROIC (10-yr avg)
- 7.5%
- Free cash flow (FY2025)
- $247.9M
OLN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.8B | -$101.1M | -$0.88 | $247.9M | 0.1% | 0.1% |
| FY2024 | $6.5B | $105.0M | $0.91 | $308.1M | 4.5% | 4.4% |
| FY2023 | $6.8B | $452.0M | $3.57 | $738.3M | 10.4% | 11.2% |
| FY2022 | $9.4B | $1.3B | $8.94 | $1.7B | 19.0% | 26.1% |
| FY2021 | $8.9B | $1.3B | $7.96 | $1.5B | 20.8% | 28.4% |
| FY2020 | $5.8B | -$969.9M | -$6.14 | $119.5M | -13.0% | -12.6% |
| FY2019 | $6.1B | -$11.3M | -$0.07 | $231.7M | 2.9% | 1.5% |
| FY2018 | $6.9B | $327.9M | $1.95 | $522.6M | 9.7% | 8.4% |
| FY2017 | $6.3B | $549.5M | $3.26 | $354.5M | 5.3% | 5.6% |
| FY2016 | $5.6B | -$3.9M | -$0.02 | $325.2M | 2.7% | 1.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
OLIN Corp has demonstrated mature, steady growth, with revenue compounding at 2.2% annually over the past decade.
OLIN Corp has historically struggled to out-earn its cost of capital, averaging just 7.5% ROIC.
Over the decade, OLIN Corp shows that management has aggressively returned capital to shareholders by retiring 30.6% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, OLIN Corp is modeled at 2.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $10.21 per share.