Perimeter Solutions, Inc. (PRM) intrinsic value & 10-year financials
Perimeter Solutions, Inc. (PRM) has a Graham intrinsic value of $13.62 per share. At $26.54 on Oct 17, 2026, the stock trades 95% above that value. Over the last 8 fiscal years revenue grew 18.2% a year to $652.9M, with an average return on invested capital of 1.4%.
- Graham intrinsic value
- $13.62
- Share price (Oct 17, 2026)
- $26.54
- Price vs Graham value
- 95% above
- Market cap
- $4.0B
- Revenue (FY2025)
- $652.9M
- Revenue growth (8-yr CAGR)
- 18.2%
- ROIC (10-yr avg)
- 1.4%
- Free cash flow (FY2025)
- $208.6M
PRM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $652.9M | -$206.4M | -$1.37 | $208.6M | -30.8% | -11.1% |
| FY2024 | $561.0M | -$5.9M | -$0.04 | $172.9M | -0.7% | -0.1% |
| FY2023 | $322.1M | $67.5M | $0.41 | -$9.2M | 29.3% | 5.4% |
| FY2022 | $360.5M | $91.8M | $0.52 | -$48.8M | 36.1% | 7.6% |
| FY2021 | — | — | — | — | — | — |
| FY2020 | $339.6M | $24.2M | $0.46 | $63.3M | 21.0% | 5.2% |
| FY2019 | $239.3M | -$42.0M | -$0.79 | -$9.2M | -2.4% | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Perimeter Solutions, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Perimeter Solutions, Inc. has historically struggled to out-earn its cost of capital, averaging just 1.4% ROIC.
Perimeter Solutions, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Perimeter Solutions, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $13.62 per share.