Ecovyst Inc. (ECVT) intrinsic value & 10-year financials
Ecovyst Inc. (ECVT) has a Graham intrinsic value of $0.05 per share. At $10.28 on Oct 17, 2026, the stock trades 20460% above that value. Over the last 10 fiscal years revenue shrank 4.2% a year to $723.5M, with an average return on invested capital of 3.3%.
- Graham intrinsic value
- $0.05
- Share price (Oct 17, 2026)
- $10.28
- Price vs Graham value
- 20460% above
- Market cap
- $1.2B
- Revenue (FY2025)
- $723.5M
- Revenue growth (10-yr CAGR)
- -4.2%
- ROIC (10-yr avg)
- 3.3%
- Free cash flow (FY2025)
- $69.9M
ECVT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $723.5M | -$71.1M | -$0.61 | $69.9M | 9.0% | 5.7% |
| FY2024 | $704.5M | -$6.7M | -$0.06 | $80.9M | 13.9% | 6.7% |
| FY2023 | $691.1M | $71.2M | $0.60 | $72.3M | 14.0% | 5.6% |
| FY2022 | $820.2M | $73.7M | $0.55 | $127.7M | 12.7% | 5.2% |
| FY2021 | $611.2M | -$139.9M | -$1.02 | $69.9M | 8.9% | 2.7% |
| FY2020 | $1.1B | -$278.8M | -$2.06 | $126.5M | -14.7% | -4.5% |
| FY2019 | $1.6B | $79.5M | $0.59 | $140.1M | 12.0% | 3.4% |
| FY2018 | $1.6B | $58.3M | $0.43 | $117.0M | 11.4% | 3.3% |
| FY2017 | $1.5B | $57.6M | $0.52 | -$24.4M | 11.4% | 2.3% |
| FY2016 | $1.1B | -$79.7M | -$1.02 | -$1.7M | 7.9% | 2.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ecovyst Inc. is facing top-line stagnation, with revenue contracting over the decade.
Ecovyst Inc. has historically struggled to out-earn its cost of capital, averaging just 3.3% ROIC.
Ecovyst Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ecovyst Inc. is modeled at -4.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.05 per share.