Huntsman Corp. (HUN) intrinsic value & 10-year financials
Huntsman Corp. (HUN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 5.7% a year to $5.7B, with an average return on invested capital of 8.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $8.58
- Market cap
- $1.5B
- Revenue (FY2025)
- $5.7B
- Revenue growth (10-yr CAGR)
- -5.7%
- ROIC (10-yr avg)
- 8.4%
- Free cash flow (FY2025)
- $116.0M
HUN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.7B | -$284.0M | -$1.65 | $116.0M | -2.3% | -2.8% |
| FY2024 | $6.0B | -$189.0M | -$1.10 | $79.0M | -0.4% | -0.5% |
| FY2023 | $6.1B | $101.0M | $0.57 | -$21.0M | 1.4% | 1.1% |
| FY2022 | $8.0B | $460.0M | $2.27 | $642.0M | 8.4% | 9.3% |
| FY2021 | $8.5B | $1.0B | $4.72 | $610.0M | 9.4% | 13.7% |
| FY2020 | $6.0B | $1.0B | $4.66 | $4.0M | 7.2% | 8.8% |
| FY2019 | $6.8B | $562.0M | $2.44 | $623.0M | 6.9% | 9.9% |
| FY2018 | $9.4B | $337.0M | $1.39 | $894.0M | 11.1% | 18.1% |
| FY2017 | $8.4B | $636.0M | $2.61 | $937.0M | 10.2% | 16.4% |
| FY2016 | $9.7B | $326.0M | $1.36 | $667.0M | 6.7% | 10.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Huntsman CORP is facing top-line stagnation, with revenue contracting over the decade.
Huntsman CORP returns on capital have been average, hovering around 8.4% ROIC over the decade.
Over the decade, Huntsman CORP shows that management has aggressively returned capital to shareholders by retiring 28.0% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Huntsman CORP is modeled at -5.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.45 per share.