Advantage Solutions Inc. (ADV) intrinsic value & 10-year financials
Advantage Solutions Inc. (ADV) has a Graham intrinsic value of $1.06 per share. At $29.06 on Oct 17, 2026, the stock trades 2642% above that value. Over the last 9 fiscal years revenue shrank 0.7% a year to $3.5B, with an average return on invested capital of -9.8%.
- Graham intrinsic value
- $1.06
- Share price (Oct 17, 2026)
- $29.06
- Price vs Graham value
- 2642% above
- Market cap
- $9.4B
- Revenue (FY2025)
- $3.5B
- Revenue growth (9-yr CAGR)
- -0.7%
- ROIC (10-yr avg)
- -9.8%
- Free cash flow (FY2025)
- $55.1M
ADV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.5B | -$227.7M | — | $55.1M | -3.6% | -5.1% |
| FY2024 | $3.6B | -$327.0M | — | $85.3M | -8.3% | -9.6% |
| FY2023 | $4.2B | -$63.3M | -$0.20 | $192.7M | 1.8% | 1.7% |
| FY2022 | $4.0B | -$1.4B | -$4.33 | $80.8M | -35.5% | -34.7% |
| FY2021 | $3.6B | $54.5M | $0.17 | $94.8M | 6.4% | 3.2% |
| FY2020 | $3.2B | -$162.4M | -$0.79 | $314.8M | 2.1% | 1.7% |
| FY2019 | $3.8B | -$21.2M | -$0.10 | $98.9M | 5.6% | 6.5% |
| FY2018 | $3.7B | -$1.2B | — | $79.2M | -29.4% | -42.1% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Advantage Solutions Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Advantage Solutions Inc. has historically struggled to out-earn its cost of capital, averaging just -5.2% ROIC.
Advantage Solutions Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Advantage Solutions Inc. is modeled at -0.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.06 per share.