Lyft, Inc. (LYFT) intrinsic value & 10-year financials
Lyft, Inc. (LYFT) has a Graham intrinsic value of $226.20 per share. At $16.82 on Oct 17, 2026, the stock trades 93% below that value. Over the last 10 fiscal years revenue grew 23.9% a year to $5.9B, with an average return on invested capital of -31.8%.
- Graham intrinsic value
- $226.20
- Share price (Oct 17, 2026)
- $16.82
- Price vs Graham value
- 93% below
- Market cap
- $7.0B
- Revenue (FY2025)
- $5.9B
- Revenue growth (10-yr CAGR)
- 23.9%
- ROIC (10-yr avg)
- -31.8%
- Free cash flow (FY2025)
- —
LYFT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.9B | $2.8B | $6.81 | — | -3.2% | -4.5% |
| FY2024 | $5.4B | $22.8M | $0.06 | — | -2.2% | -11.5% |
| FY2023 | $4.1B | -$340.3M | -$0.88 | — | -11.6% | -43.5% |
| FY2022 | $3.8B | -$1.6B | -$4.47 | — | -38.3% | -96.7% |
| FY2021 | $3.0B | -$1.0B | -$3.02 | — | -36.6% | -51.8% |
| FY2020 | $2.2B | -$1.8B | -$5.61 | — | -81.9% | -68.0% |
| FY2019 | $3.6B | -$2.6B | -$11.44 | — | -74.7% | -93.9% |
| FY2018 | $2.2B | -$911.3M | — | — | -45.3% | 40.3% |
| FY2017 | $1.1B | -$688.3M | — | — | -66.8% | 43.1% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Lyft, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Lyft, Inc. has historically struggled to out-earn its cost of capital, averaging just -31.8% ROIC.
Lyft, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Lyft, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $226.20 per share.