Bkv Corp. (BKV) intrinsic value & 10-year financials
Bkv Corp. (BKV) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue shrank 18.6% a year to $893.8M, with an average return on invested capital of 9.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $22.93
- Market cap
- $2.0B
- Revenue (FY2025)
- $893.8M
- Revenue growth (5-yr CAGR)
- -18.6%
- ROIC (10-yr avg)
- 9.8%
- Free cash flow (FY2025)
- -$57.5M
BKV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $893.8M | $173.1M | $1.98 | -$57.5M | 24.3% | 7.7% |
| FY2024 | $604.5M | -$142.9M | -$2.00 | $17.6M | -25.6% | -6.7% |
| FY2023 | $739.3M | $116.9M | $1.82 | -$64.6M | 21.3% | 6.9% |
| FY2022 | $1.7B | $410.1M | $6.62 | $101.1M | 18.3% | 31.1% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BKV Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
BKV Corp has historically struggled to out-earn its cost of capital, averaging just 2.6% ROIC.
BKV Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BKV Corp is modeled at -33.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-98.63 per share.