Beamr Imaging Ltd. (BMR) intrinsic value & 10-year financials
Beamr Imaging Ltd. (BMR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue shrank 0.5% a year to $3.1M, with an average return on invested capital of 31.6%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $3.1M
- Revenue growth (7-yr CAGR)
- -0.5%
- ROIC (10-yr avg)
- 31.6%
- Free cash flow (FY2025)
- -$4.7M
BMR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.1M | -$6.0M | -$0.39 | -$4.7M | -208.6% | -133.2% |
| FY2024 | $3.1M | -$3.4M | -$0.22 | -$1.9M | -104.9% | -66.4% |
| FY2023 | $2.9M | -$695.0K | -$0.09 | -$669.0K | -30.2% | -41.8% |
| FY2022 | $2.9M | -$1.2M | -$0.48 | -$647.0K | -36.0% | 571.2% |
| FY2021 | $3.3M | -$952.0K | -$0.37 | $565.0K | -12.9% | -42.6% |
| FY2020 | $3.2M | -$2.5M | -$0.96 | -$1.0M | -52.5% | -97.3% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Beamr Imaging Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Beamr Imaging Ltd. has historically struggled to out-earn its cost of capital, averaging just -62.6% ROIC.
Beamr Imaging Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Beamr Imaging Ltd. is modeled at -0.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.51 per share.