Consensus Cloud Solutions, Inc. (CCSI) intrinsic value & 10-year financials
Consensus Cloud Solutions, Inc. (CCSI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 1.4% a year to $349.7M, with an average return on invested capital of 25.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $35.36
- Market cap
- $687.7M
- Revenue (FY2025)
- $349.7M
- Revenue growth (8-yr CAGR)
- 1.4%
- ROIC (10-yr avg)
- 25.2%
- Free cash flow (FY2025)
- $105.9M
CCSI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $349.7M | $84.5M | $4.35 | $105.9M | 43.0% | 22.3% |
| FY2024 | $350.4M | $89.4M | $4.62 | $88.3M | 42.6% | 22.4% |
| FY2023 | $362.6M | $77.3M | $3.94 | $77.7M | 40.6% | 23.5% |
| FY2022 | $362.4M | $72.7M | $3.64 | $53.1M | 41.9% | 25.8% |
| FY2021 | $352.7M | $109.0M | $5.44 | $200.7M | 49.7% | 17.2% |
| FY2020 | $331.2M | $152.9M | $7.68 | $206.3M | 59.4% | 15.2% |
| FY2019 | $322.6M | $213.0M | $10.70 | $203.8M | 58.9% | 49.8% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Consensus Cloud Solutions, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Consensus Cloud Solutions, Inc. has earned high returns on invested capital, averaging 21.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Consensus Cloud Solutions, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Consensus Cloud Solutions, Inc. is modeled at -13.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-72.66 per share.