Weave Communications, Inc. (WEAV) intrinsic value & 10-year financials
Weave Communications, Inc. (WEAV) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 31.7% a year to $239.0M, with an average return on invested capital of -21.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $7.40
- Market cap
- $564.7M
- Revenue (FY2025)
- $239.0M
- Revenue growth (8-yr CAGR)
- 31.7%
- ROIC (10-yr avg)
- -21.7%
- Free cash flow (FY2025)
- $15.2M
WEAV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $239.0M | -$28.1M | -$0.37 | $15.2M | -12.8% | -46.0% |
| FY2024 | $204.3M | -$28.3M | -$0.40 | $12.0M | -15.4% | -45.5% |
| FY2023 | $170.5M | -$31.0M | -$0.46 | $8.5M | -20.2% | -42.5% |
| FY2022 | $142.1M | -$49.7M | -$0.76 | -$14.7M | -35.0% | -141.1% |
| FY2021 | $115.9M | -$51.7M | -$2.60 | -$27.7M | -43.5% | 56.2% |
| FY2020 | $79.9M | -$40.4M | -$3.75 | -$18.3M | -49.5% | 23.9% |
| FY2019 | $45.7M | -$32.1M | -$3.30 | -$24.5M | -69.8% | 43.2% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Weave Communications, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Weave Communications, Inc. has historically struggled to out-earn its cost of capital, averaging just -21.7% ROIC.
Weave Communications, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Weave Communications, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-12.29 per share.