PLAYSTUDIOS, Inc. (MYPS) intrinsic value & 10-year financials
PLAYSTUDIOS, Inc. (MYPS) has a Graham intrinsic value of $0.61 per share. At $3.96 on Oct 17, 2026, the stock trades 549% above that value. Over the last 8 fiscal years revenue shrank 0.3% a year to $235.1M, with an average return on invested capital of -4.9%.
- Graham intrinsic value
- $0.61
- Share price (Oct 17, 2026)
- $3.96
- Price vs Graham value
- 549% above
- Market cap
- $497.7M
- Revenue (FY2025)
- $235.1M
- Revenue growth (8-yr CAGR)
- -0.3%
- ROIC (10-yr avg)
- -4.9%
- Free cash flow (FY2025)
- $25.4M
MYPS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $235.1M | -$28.6M | -$0.23 | $25.4M | -10.2% | -17.8% |
| FY2024 | $289.4M | -$28.7M | -$0.22 | $41.8M | -11.4% | -21.7% |
| FY2023 | $310.9M | -$19.4M | -$0.15 | $45.4M | -3.4% | -6.1% |
| FY2022 | $290.3M | -$17.8M | -$0.14 | $21.4M | -9.7% | -15.7% |
| FY2021 | $287.4M | $10.7M | $0.09 | $31.9M | -1.0% | -3.3% |
| FY2020 | $269.9M | $12.8M | $0.12 | $46.6M | 3.8% | 11.7% |
| FY2019 | $239.4M | $13.6M | $0.14 | $31.8M | 7.2% | 18.2% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
PLAYSTUDIOS, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
PLAYSTUDIOS, Inc. has historically struggled to out-earn its cost of capital, averaging just -4.9% ROIC.
PLAYSTUDIOS, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, PLAYSTUDIOS, Inc. is modeled at -0.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.61 per share.