Sprout Social, Inc. (SPT) intrinsic value & 10-year financials
Sprout Social, Inc. (SPT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue grew 28.6% a year to $457.5M, with an average return on invested capital of -79.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $11.28
- Market cap
- $661.3M
- Revenue (FY2025)
- $457.5M
- Revenue growth (9-yr CAGR)
- 28.6%
- ROIC (10-yr avg)
- -79.2%
- Free cash flow (FY2025)
- $39.3M
SPT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $457.5M | -$43.3M | -$0.74 | $39.3M | -9.5% | -31.0% |
| FY2024 | $405.9M | -$62.0M | -$1.09 | $23.4M | -14.9% | -42.5% |
| FY2023 | $333.6M | -$66.4M | -$1.19 | $4.4M | -20.8% | -56.5% |
| FY2022 | $253.8M | -$50.2M | -$0.92 | $8.8M | -20.4% | -74.0% |
| FY2021 | $187.9M | -$28.7M | -$0.53 | $13.9M | -15.0% | -46.7% |
| FY2020 | $132.9M | -$31.7M | -$0.62 | -$15.4M | -24.1% | -88.6% |
| FY2019 | $102.7M | -$46.8M | — | -$15.2M | -46.0% | -429.1% |
| FY2018 | $78.8M | -$20.9M | — | -$19.3M | -26.4% | 135.2% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Sprout Social, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Sprout Social, Inc. has historically struggled to out-earn its cost of capital, averaging just -26.1% ROIC.
Sprout Social, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sprout Social, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-24.58 per share.