Cognyte Software Ltd. (CGNT) intrinsic value & 10-year financials
Cognyte Software Ltd. (CGNT) has a Graham intrinsic value of $1.18 per share. Over the last 9 fiscal years revenue shrank 1.1% a year to $400.0M, with an average return on invested capital of -4.8%.
- Graham intrinsic value
- $1.18
- Revenue (FY2026)
- $400.0M
- Revenue growth (9-yr CAGR)
- -1.1%
- ROIC (10-yr avg)
- -4.8%
- Free cash flow (FY2026)
- $29.9M
CGNT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $400.0M | -$638.0K | -$0.01 | $29.9M | 3.3% | 5.4% |
| FY2025 | $350.6M | -$12.1M | -$0.17 | $36.2M | -1.5% | -3.8% |
| FY2024 | $313.4M | -$15.6M | -$0.22 | $27.5M | -5.8% | -10.2% |
| FY2023 | $312.1M | -$114.1M | -$1.68 | -$45.3M | -33.1% | -49.2% |
| FY2022 | $474.0M | -$14.9M | -$0.22 | -$9.1M | 2.3% | 2.4% |
| FY2021 | $443.5M | $14.2M | $0.22 | $57.1M | 4.1% | 5.9% |
| FY2020 | $457.1M | $20.2M | $0.31 | $53.5M | 6.0% | 9.0% |
| FY2019 | $433.5M | $8.7M | $0.13 | $43.8M | 4.3% | 2.2% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Cognyte Software Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Cognyte Software Ltd. has historically struggled to out-earn its cost of capital, averaging just -5.8% ROIC.
Cognyte Software Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Cognyte Software Ltd. is modeled at -1.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.18 per share.