CI&T Inc. (CINT) intrinsic value & 10-year financials
CI&T Inc. (CINT) has a Graham intrinsic value of $31.55 per share.
- Graham intrinsic value
- $31.55
- Revenue (FY2025)
- —
- Revenue growth (8-yr CAGR)
- 34.8%
- ROIC (10-yr avg)
- 38.2%
- Free cash flow (FY2025)
- —
CINT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | — | — | — | — | — |
| FY2024 | — | — | — | — | — | — |
| FY2023 | $2.2B | $132.6M | $0.95 | — | 12.8% | 13.4% |
| FY2022 | $2.2B | $125.9M | $0.93 | — | 12.5% | 12.8% |
| FY2021 | $1.4B | $126.0M | $1.01 | — | 16.9% | 22.7% |
| FY2020 | $956.5M | $127.7M | $1.04 | — | 21.8% | 89.5% |
| FY2019 | $677.1M | $56.6M | $0.46 | — | 13.5% | 52.5% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CI&T Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CI&T Inc returns on capital have been average, hovering around 13.1% ROIC over the decade.
CI&T Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CI&T Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $31.55 per share.