Vocodia Holdings Corp. (VHAI) intrinsic value & 10-year financials

Vocodia Holdings Corp. (VHAI) has a Graham intrinsic value of $2.35 per share. Over the last 4 fiscal years revenue shrank 72.4% a year to $50.1K, with an average return on invested capital of -811.2%.

Graham intrinsic value
$2.35
Share price (Oct 17, 2026)
$0.00
Market cap
$63.5K
Revenue (FY2024)
$50.1K
Revenue growth (4-yr CAGR)
-72.4%
ROIC (10-yr avg)
-811.2%
Free cash flow (FY2024)
-$5.4M

VHAI 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2024 $50.1K -$10.0M -$0.02 -$5.4M -11782.4% 345.1%
FY2023 $256.4K -$8.7M -$0.01 — -2244.9% -821.5%
FY2022 $658.9K -$20.8M -$0.04 — -3096.6% -1957.3%
FY2021 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Vocodia Holdings Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Vocodia Holdings Corp has historically struggled to out-earn its cost of capital, averaging just -8.1% ROIC.

Vocodia Holdings Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vocodia Holdings Corp is modeled at -72.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2.35 per share.

VHAI stock: frequently asked questions

What is the intrinsic value of Vocodia Holdings Corp. (VHAI) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a -72.4% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, VHAI's intrinsic value is about $2.35 per share.

Does Vocodia Holdings Corp. generate free cash flow?

Vocodia Holdings Corp. generated -$5.4M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2024. Free cash flow was positive in 0 of the last 1 reported years.

What is VHAI's return on invested capital?

Average ROIC over the last 4 fiscal years was -811.2%, and average return on equity was -218.1%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this VHAI data come from?

From Vocodia Holdings Corp.'s annual 10-K filings on SEC EDGAR, most recently filed Dec 22, 2025. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar computer programming services stocks