E-Smart Corp. (ESMR) intrinsic value & 10-year financials
E-Smart Corp. (ESMR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 145.4% a year to $29.3K, with an average return on invested capital of -76.0%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $29.3K
- Revenue growth (3-yr CAGR)
- 145.4%
- ROIC (10-yr avg)
- -76.0%
- Free cash flow (FY2025)
- —
ESMR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $29.3K | -$68.0K | -$0.01 | — | -198.5% | 150.3% |
| FY2024 | $11.9K | $41.2K | -$0.01 | — | -287.9% | -302.2% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
E-Smart Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
E-Smart Corp. has historically struggled to out-earn its cost of capital, averaging just -0.8% ROIC.
E-Smart Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, E-Smart Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.33 per share.