Bright Mountain Media, Inc. (BMTM) intrinsic value & 10-year financials
Bright Mountain Media, Inc. (BMTM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 46.3% a year to $59.2M, with an average return on invested capital of -75.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $565.0K
- Revenue (FY2025)
- $59.2M
- Revenue growth (10-yr CAGR)
- 46.3%
- ROIC (10-yr avg)
- -75.1%
- Free cash flow (FY2025)
- $1.1M
BMTM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $59.2M | -$13.5M | -$0.08 | $1.1M | -2.4% | -13.4% |
| FY2024 | $56.7M | -$17.0M | -$0.10 | $1.9M | -8.7% | -29.7% |
| FY2023 | $44.5M | -$35.6M | -$0.22 | -$4.7M | -60.2% | -137.9% |
| FY2022 | $19.6M | -$8.1M | -$0.05 | -$3.1M | -26.4% | -26.3% |
| FY2021 | $12.9M | -$12.0M | -$0.10 | -$5.9M | -92.1% | -56.7% |
| FY2020 | $15.8M | -$72.7M | — | -$6.5M | -460.4% | -162.9% |
| FY2019 | $7.0M | -$3.4M | — | -$2.7M | -99.2% | -10.0% |
| FY2018 | $1.7M | -$5.2M | — | -$4.0M | -180.8% | -112.0% |
| FY2017 | $1.1M | -$3.0M | — | -$1.7M | -234.4% | -94.5% |
| FY2016 | $1.9M | -$2.7M | — | -$1.9M | -118.6% | -107.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Bright Mountain Media, Inc. is a consistent compounder, expanding top-line revenue at 46.3% annually over the past decade.
Bright Mountain Media, Inc. has historically struggled to out-earn its cost of capital, averaging just -59.0% ROIC.
Over the decade, Bright Mountain Media, Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Bright Mountain Media, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.66 per share.