Cycurion, Inc. (CYCU) intrinsic value & 10-year financials
Cycurion, Inc. (CYCU) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue shrank 11.6% a year to $15.1M, with an average return on invested capital of 836.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.19
- Market cap
- $3.9M
- Revenue (FY2025)
- $15.1M
- Revenue growth (5-yr CAGR)
- -11.6%
- ROIC (10-yr avg)
- 836.6%
- Free cash flow (FY2025)
- -$12.5M
CYCU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $15.1M | -$23.7M | -$13.39 | -$12.5M | -154.7% | -198.7% |
| FY2024 | $17.8M | $1.2M | $0.02 | -$1.8M | 13.6% | 1820.2% |
| FY2023 | $19.4M | -$1.0M | -$0.02 | -$953.5K | -5.7% | 63.5% |
| FY2022 | — | -$700.9K | — | — | — | 1661.4% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Cycurion, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Cycurion, Inc. has earned high returns on invested capital, averaging 24.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Cycurion, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Cycurion, Inc. is modeled at -11.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.25 per share.