Nixxy, Inc. (NIXX) intrinsic value & 10-year financials
Nixxy, Inc. (NIXX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 97.7% a year to $97.9M, with an average return on invested capital of -140.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.23
- Market cap
- $4.7M
- Revenue (FY2025)
- $97.9M
- Revenue growth (10-yr CAGR)
- 97.7%
- ROIC (10-yr avg)
- -140.0%
- Free cash flow (FY2025)
- —
NIXX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $97.9M | -$15.0M | -$0.73 | — | -12.0% | -200.0% |
| FY2024 | $612.0K | -$22.6M | -$3.82 | — | -2443.3% | -395.6% |
| FY2023 | $3.2M | -$6.7M | -$5.64 | -$947.3K | -242.7% | -257.5% |
| FY2022 | $25.4M | -$16.5M | — | -$7.0M | -65.9% | -123.4% |
| FY2021 | $22.2M | -$16.3M | — | -$9.0M | -76.4% | -1368.3% |
| FY2020 | $8.5M | -$17.0M | — | — | -79.2% | 326.8% |
| FY2019 | $6.0M | -$11.8M | — | -$1.4M | -175.1% | 558.7% |
| FY2018 | $828.9K | -$1.4M | — | -$827.9K | -147.5% | 28.7% |
| FY2017 | — | -$442.7K | — | — | — | 17.3% |
| FY2016 | — | -$305.9K | — | — | — | 13.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Nixxy, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Nixxy, Inc. has historically struggled to out-earn its cost of capital, averaging just -7.8% ROIC.
Nixxy, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Nixxy, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-24.25 per share.