Cyngn Inc. (CYN) intrinsic value & 10-year financials
Cyngn Inc. (CYN) has a Graham intrinsic value of $13.83 per share. At $0.44 on Oct 17, 2026, the stock trades 97% below that value. Over the last 7 fiscal years revenue shrank 5.8% a year to $219.0K, with an average return on invested capital of -166.3%.
- Graham intrinsic value
- $13.83
- Share price (Oct 17, 2026)
- $0.44
- Price vs Graham value
- 97% below
- Market cap
- $2.0M
- Revenue (FY2025)
- $219.0K
- Revenue growth (7-yr CAGR)
- -5.8%
- ROIC (10-yr avg)
- -166.3%
- Free cash flow (FY2025)
- -$24.8M
CYN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $219.0K | -$23.5M | -$5.17 | -$24.8M | -11731.1% | -53.0% |
| FY2024 | $368.1K | -$29.3M | -$6.45 | -$10.5M | -6201.0% | -397.4% |
| FY2023 | $1.5M | -$22.8M | -$0.00 | -$20.5M | -1567.6% | -309.9% |
| FY2022 | $262.0K | -$19.2M | -$0.00 | -$17.2M | -7404.9% | -83.7% |
| FY2021 | — | -$7.8M | -$0.00 | — | — | -67.5% |
| FY2020 | — | -$8.3M | — | — | — | -86.3% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Cyngn Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Cyngn Inc. has historically struggled to out-earn its cost of capital, averaging just -49.6% ROIC.
Cyngn Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Cyngn Inc. is modeled at -5.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $13.83 per share.