Zw Data Action Technologies Inc. (CNET) intrinsic value & 10-year financials
Zw Data Action Technologies Inc. (CNET) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 20.1% a year to $4.6M, with an average return on invested capital of -69.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.42
- Revenue (FY2025)
- $4.6M
- Revenue growth (10-yr CAGR)
- -20.1%
- ROIC (10-yr avg)
- -69.3%
- Free cash flow (FY2025)
- -$994.0K
CNET 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.6M | -$1.8M | — | -$994.0K | -42.3% | -57.9% |
| FY2024 | $15.4M | -$3.8M | — | -$2.1M | -24.3% | -69.1% |
| FY2023 | $30.6M | -$6.0M | — | -$2.1M | -19.7% | -80.8% |
| FY2022 | $26.2M | -$9.8M | — | -$3.2M | -42.4% | -85.7% |
| FY2021 | $47.3M | -$2.8M | — | -$9.2M | -28.7% | -109.7% |
| FY2020 | $38.4M | -$5.2M | — | $326.0K | -14.8% | -68.9% |
| FY2019 | $58.1M | -$1.3M | — | — | -2.9% | -17.5% |
| FY2018 | $57.1M | -$14.0M | — | -$5.4M | -25.4% | -125.5% |
| FY2017 | $46.6M | -$10.1M | — | -$1.3M | -20.2% | -50.3% |
| FY2016 | $34.8M | -$6.5M | — | -$711.0K | -17.7% | -27.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ZW Data Action Technologies Inc. is facing top-line stagnation, with revenue contracting over the decade.
ZW Data Action Technologies Inc. has historically struggled to out-earn its cost of capital, averaging just -69.3% ROIC.
ZW Data Action Technologies Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ZW Data Action Technologies Inc. is modeled at -20.1% normalized earnings growth with a 5.1% bond-yield adjustment.