Airwa Inc. (YYAI) intrinsic value & 10-year financials
Airwa Inc. (YYAI) has a Graham intrinsic value of $8.99 per share. At $0.69 on Oct 17, 2026, the stock trades 92% below that value. Over the last 10 fiscal years revenue grew 133.1% a year to $12.8M, with an average return on invested capital of -154.9%.
- Graham intrinsic value
- $8.99
- Share price (Oct 17, 2026)
- $0.69
- Price vs Graham value
- 92% below
- Market cap
- $9.0M
- Revenue (FY2025)
- $12.8M
- Revenue growth (10-yr CAGR)
- 133.1%
- ROIC (10-yr avg)
- -154.9%
- Free cash flow (FY2025)
- —
YYAI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $12.8M | $3.5M | — | — | 51.3% | 23.9% |
| FY2024 | $8.4M | -$15.6M | -$1.20 | — | -76.7% | 143.0% |
| FY2023 | $9.9M | -$71.2M | -$0.24 | — | -221.3% | -1023.9% |
| FY2022 | $16.8M | -$51.8M | -$0.17 | — | -308.5% | -736.4% |
| FY2021 | $10.8M | -$18.6M | — | — | -34.5% | 158.6% |
| FY2020 | $686.2K | -$9.2M | — | — | -1008.1% | 369.1% |
| FY2019 | $0 | -$28.3K | — | — | — | -330.7% |
| FY2018 | $13.2K | -$7.8K | — | — | -58.8% | -43.6% |
| FY2017 | $14.7K | $3.8K | — | $6.3K | 25.8% | 45.8% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
AIRWA INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
AIRWA INC. has earned high returns on invested capital, averaging 17.0% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
AIRWA INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, AIRWA INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $8.99 per share.