Tempus AI, Inc. (TEM) intrinsic value & 10-year financials
Tempus AI, Inc. (TEM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 58.3% a year to $1.3B, with an average return on invested capital of 64.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $64.72
- Market cap
- $11.3M
- Revenue (FY2025)
- $1.3B
- Revenue growth (5-yr CAGR)
- 58.3%
- ROIC (10-yr avg)
- 64.7%
- Free cash flow (FY2025)
- -$239.1M
TEM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.3B | -$245.0M | -$1.41 | -$239.1M | -19.9% | 140.3% |
| FY2024 | $693.4M | -$705.8M | -$6.23 | -$211.2M | -99.7% | 77.9% |
| FY2023 | $531.8M | -$214.1M | -$4.20 | -$248.9M | -36.9% | 12.9% |
| FY2022 | $320.7M | -$289.8M | -$5.30 | -$186.6M | -82.8% | 27.4% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Tempus AI, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Tempus AI, Inc. has earned high returns on invested capital, averaging 64.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Tempus AI, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Tempus AI, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-46.83 per share.