Freightos Ltd. (CRGO) intrinsic value & 10-year financials
Freightos Ltd. (CRGO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 28.2% a year to $29.5M, with an average return on invested capital of -128.2%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $29.5M
- Revenue growth (7-yr CAGR)
- 28.2%
- ROIC (10-yr avg)
- -128.2%
- Free cash flow (FY2025)
- -$9.0M
CRGO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $29.5M | -$17.5M | -$0.35 | -$9.0M | -65.0% | -39.2% |
| FY2024 | $23.8M | -$22.5M | -$0.46 | -$12.1M | -96.5% | -36.2% |
| FY2023 | $20.3M | -$65.5M | -$1.47 | -$27.2M | -383.6% | -439.6% |
| FY2022 | $19.1M | -$24.7M | -$4.25 | -$15.2M | -127.2% | -137.3% |
| FY2021 | $11.1M | -$16.4M | -$3.94 | -$17.5M | -147.1% | -61.2% |
| FY2020 | $8.5M | -$14.2M | -$3.48 | -$8.3M | -163.8% | -55.4% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Freightos Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Freightos Ltd has historically struggled to out-earn its cost of capital, averaging just -70.9% ROIC.
Freightos Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Freightos Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-11.63 per share.