Lakeside Holding Ltd. (LSH) intrinsic value & 10-year financials
Lakeside Holding Ltd. (LSH) has a Graham intrinsic value of $5.31 per share. Over the last 4 fiscal years revenue grew 17.6% a year to $17.8M, with an average return on invested capital of -69.8%.
- Graham intrinsic value
- $5.31
- Revenue (FY2025)
- $17.8M
- Revenue growth (4-yr CAGR)
- 17.6%
- ROIC (10-yr avg)
- -69.8%
- Free cash flow (FY2025)
- -$2.7M
LSH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $17.8M | -$5.2M | -$0.69 | -$2.7M | -27.9% | -206.6% |
| FY2024 | $18.3M | -$225.3K | -$0.04 | — | -2.9% | -13.1% |
| FY2023 | $12.9M | $983.6K | $0.16 | $21.0K | 1.9% | 10.2% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Lakeside Holding Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Lakeside Holding Ltd has historically struggled to out-earn its cost of capital, averaging just -1.7% ROIC.
Lakeside Holding Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Lakeside Holding Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.31 per share.