Radiant LOGISTICS, Inc. (RLGT) intrinsic value & 10-year financials
Radiant LOGISTICS, Inc. (RLGT) has a Graham intrinsic value of $11.63 per share. At $8.99 on Oct 17, 2026, the stock trades 23% below that value. Over the last 10 fiscal years revenue grew 1.6% a year to $902.7M, with an average return on invested capital of 8.0%.
- Graham intrinsic value
- $11.63
- Share price (Oct 17, 2026)
- $8.99
- Price vs Graham value
- 23% below
- Market cap
- $438.1M
- Revenue (FY2025)
- $902.7M
- Revenue growth (10-yr CAGR)
- 1.6%
- ROIC (10-yr avg)
- 8.0%
- Free cash flow (FY2025)
- $8.1M
RLGT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $902.7M | $17.3M | $0.35 | $8.1M | 2.3% | 7.2% |
| FY2024 | $802.5M | $7.7M | $0.16 | $8.7M | 1.2% | 3.4% |
| FY2023 | $1.1B | $20.6M | $0.42 | $90.3M | 2.6% | 8.4% |
| FY2022 | $1.5B | $44.5M | $0.88 | $17.4M | 4.0% | 18.5% |
| FY2021 | $889.1M | $22.9M | $0.45 | $2.7M | 2.9% | 11.0% |
| FY2020 | $855.2M | $10.5M | $0.21 | $24.7M | 2.0% | 8.3% |
| FY2019 | $890.5M | $16.3M | $0.27 | $33.4M | 2.8% | 11.4% |
| FY2018 | $842.4M | $10.2M | $0.16 | -$976.0K | 1.6% | 7.9% |
| FY2017 | $777.6M | $4.9M | $0.06 | $9.9M | 1.3% | 3.9% |
| FY2016 | $782.5M | -$3.5M | -$0.11 | $17.7M | -0.0% | -0.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RADIANT LOGISTICS, INC has demonstrated mature, steady growth, with revenue compounding at 1.6% annually over the past decade.
RADIANT LOGISTICS, INC returns on capital have been average, hovering around 8.0% ROIC over the decade.
RADIANT LOGISTICS, INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RADIANT LOGISTICS, INC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $11.63 per share.