Duos Technologies GROUP, Inc. (DUOT) intrinsic value & 10-year financials
Duos Technologies GROUP, Inc. (DUOT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 18.0% a year to $27.0M, with an average return on invested capital of -332.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $5.40
- Market cap
- $82.4M
- Revenue (FY2025)
- $27.0M
- Revenue growth (10-yr CAGR)
- 18.0%
- ROIC (10-yr avg)
- -332.4%
- Free cash flow (FY2025)
- -$37.4M
DUOT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $27.0M | -$9.8M | -$0.64 | -$37.4M | -36.1% | -54.0% |
| FY2024 | $7.3M | -$10.8M | -$0.69 | -$5.3M | -150.9% | -306.9% |
| FY2023 | $7.5M | -$11.2M | -$0.78 | -$9.2M | -153.2% | -153.7% |
| FY2022 | $15.0M | -$6.9M | -$0.56 | -$8.2M | -45.7% | -113.3% |
| FY2021 | $8.3M | -$6.0M | -$0.81 | -$7.1M | -90.3% | -558.9% |
| FY2020 | $8.0M | -$6.7M | — | -$4.5M | -82.5% | 708.1% |
| FY2019 | $13.6M | -$2.5M | — | -$4.2M | -17.6% | -2281.4% |
| FY2018 | $12.0M | -$1.6M | -$0.04 | -$557.7K | -13.0% | -700.2% |
| FY2017 | $3.9M | -$5.2M | -$0.12 | -$3.6M | -88.6% | 91.1% |
| FY2016 | $6.1M | -$2.6M | — | -$1.9M | -28.6% | 45.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DUOS TECHNOLOGIES GROUP, INC. is a consistent compounder, expanding top-line revenue at 18.0% annually over the past decade.
DUOS TECHNOLOGIES GROUP, INC. has historically struggled to out-earn its cost of capital, averaging just -6.4% ROIC.
DUOS TECHNOLOGIES GROUP, INC. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DUOS TECHNOLOGIES GROUP, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-21.26 per share.