Snail, Inc. (SNAL) intrinsic value & 10-year financials
Snail, Inc. (SNAL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue shrank 6.6% a year to $81.2M, with an average return on invested capital of 163.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.07
- Market cap
- $75.8M
- Revenue (FY2025)
- $81.2M
- Revenue growth (6-yr CAGR)
- -6.6%
- ROIC (10-yr avg)
- 163.6%
- Free cash flow (FY2025)
- -$1.2M
SNAL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $81.2M | -$27.2M | — | -$1.2M | -21.3% | 835.3% |
| FY2024 | $84.5M | $1.8M | $0.05 | — | 4.6% | 28.3% |
| FY2023 | $60.9M | -$9.1M | -$0.25 | — | -16.9% | -91.5% |
| FY2022 | $74.4M | $947.8K | $0.03 | -$3.4M | -2.2% | -7.7% |
| FY2021 | $106.7M | $8.5M | $0.24 | — | 7.8% | 53.7% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Snail, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Snail, Inc. has historically struggled to out-earn its cost of capital, averaging just -1.8% ROIC.
Snail, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Snail, Inc. is modeled at -40.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.15 per share.