Edible Garden AG Inc. (EDBL) intrinsic value & 10-year financials
Edible Garden AG Inc. (EDBL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 5.1% a year to $12.8M, with an average return on invested capital of 209.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.91
- Market cap
- $261.9K
- Revenue (FY2025)
- $12.8M
- Revenue growth (6-yr CAGR)
- 5.1%
- ROIC (10-yr avg)
- 209.3%
- Free cash flow (FY2025)
- -$12.4M
EDBL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $12.8M | -$17.3M | -$117.64 | -$12.4M | -123.3% | -175.3% |
| FY2024 | $13.9M | -$11.1M | -$68.38 | -$8.8M | -66.9% | -237.1% |
| FY2023 | $14.0M | -$10.2M | -$46.72 | -$9.6M | -70.3% | -349.2% |
| FY2022 | $11.6M | -$12.5M | — | -$11.2M | -77.9% | 1631.2% |
| FY2021 | $10.5M | -$5.5M | — | -$4.2M | — | 176.9% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Edible Garden AG Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Edible Garden AG Inc has historically struggled to out-earn its cost of capital, averaging just 2.1% ROIC.
Edible Garden AG Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Edible Garden AG Inc is modeled at 5.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1893.87 per share.