Earth Science Tech, Inc. (ETST) intrinsic value & 10-year financials
Earth Science Tech, Inc. (ETST) has a Graham intrinsic value of $0.40 per share. At $0.09 on Oct 17, 2026, the stock trades 78% below that value. Over the last 10 fiscal years revenue grew 72.1% a year to $35.7M, with an average return on invested capital of 477.9%.
- Graham intrinsic value
- $0.40
- Share price (Oct 17, 2026)
- $0.09
- Price vs Graham value
- 78% below
- Market cap
- $26.4M
- Revenue (FY2026)
- $35.7M
- Revenue growth (10-yr CAGR)
- 72.1%
- ROIC (10-yr avg)
- 477.9%
- Free cash flow (FY2026)
- $1.2M
ETST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $35.7M | $3.6M | $0.01 | $1.2M | — | 104.9% |
| FY2025 | $33.1M | $3.3M | $0.01 | $3.6M | — | 125.4% |
| FY2024 | $12.0M | $812.1K | $0.00 | $1.2M | 7.5% | 47.7% |
| FY2023 | $48.5K | -$379.3K | -$0.00 | — | -1958.4% | -45.1% |
| FY2022 | $14.1K | $3.2M | — | — | -1605.2% | -120.1% |
| FY2021 | $140.9K | -$4.4M | — | — | -3053.3% | 150.1% |
| FY2020 | $526.1K | -$1.2M | — | — | -172.7% | 212.3% |
| FY2019 | $770.6K | -$2.2M | — | — | -277.7% | 728.3% |
| FY2018 | $463.1K | -$1.7M | — | — | -369.0% | 3097.9% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Earth Science Tech, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Earth Science Tech, Inc. has earned high returns on invested capital, averaging 15.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Earth Science Tech, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Earth Science Tech, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.40 per share.