Flutter Entertainment PLC (FLUT) intrinsic value & 10-year financials
Flutter Entertainment PLC (FLUT) has a Graham intrinsic value of $7.83 per share. At $75.60 on Oct 17, 2026, the stock trades 866% above that value. Over the last 5 fiscal years revenue grew 14.7% a year to $16.4B, with an average return on invested capital of 0.4%.
- Graham intrinsic value
- $7.83
- Share price (Oct 17, 2026)
- $75.60
- Price vs Graham value
- 866% above
- Market cap
- $13.4B
- Revenue (FY2025)
- $16.4B
- Revenue growth (5-yr CAGR)
- 14.7%
- ROIC (10-yr avg)
- 0.4%
- Free cash flow (FY2025)
- $1.1B
FLUT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $16.4B | -$407.0M | -$1.75 | $1.1B | 0.2% | 0.2% |
| FY2024 | $14.0B | $162.0M | $0.24 | $1.5B | 6.2% | 5.7% |
| FY2023 | $11.8B | -$1.2B | -$6.89 | $778.0M | -4.7% | -3.4% |
| FY2022 | $9.5B | -$370.0M | -$2.44 | $1.0B | -0.9% | -0.8% |
| FY2021 | $9.5B | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Flutter Entertainment plc is a consistent compounder, expanding top-line revenue at 14.6% annually over the past decade.
Flutter Entertainment plc has historically struggled to out-earn its cost of capital, averaging just 0.4% ROIC.
Flutter Entertainment plc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Flutter Entertainment plc is modeled at 14.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $7.83 per share.