PINTEREST, Inc. (PINS) intrinsic value & 10-year financials
PINTEREST, Inc. (PINS) has a Graham intrinsic value of $12.17 per share. At $21.91 on Oct 17, 2026, the stock trades 80% above that value. Over the last 10 fiscal years revenue grew 31.5% a year to $4.2B, with an average return on invested capital of -32.3%.
- Graham intrinsic value
- $12.17
- Share price (Oct 17, 2026)
- $21.91
- Price vs Graham value
- 80% above
- Market cap
- $15.1B
- Revenue (FY2025)
- $4.2B
- Revenue growth (10-yr CAGR)
- 31.5%
- ROIC (10-yr avg)
- -32.3%
- Free cash flow (FY2025)
- $1.3B
PINS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.2B | $416.9M | $0.61 | $1.3B | 7.6% | 7.7% |
| FY2024 | $3.6B | $1.9B | $2.67 | $940.0M | 4.9% | 6.4% |
| FY2023 | $3.1B | -$35.6M | -$0.05 | $604.9M | -4.1% | -6.7% |
| FY2022 | $2.8B | -$96.0M | -$0.14 | $440.2M | -3.6% | -5.5% |
| FY2021 | $2.6B | $316.4M | $0.46 | $743.9M | 12.7% | 18.2% |
| FY2020 | $1.7B | -$128.3M | -$0.22 | $11.4M | -8.4% | -8.7% |
| FY2019 | $1.1B | -$1.4B | -$3.24 | -$33.1M | -121.5% | -282.9% |
| FY2018 | $755.9M | -$63.0M | — | -$82.6M | -9.9% | 13.2% |
| FY2017 | $472.9M | -$130.0M | — | -$144.1M | -29.2% | — |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
PINTEREST, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
PINTEREST, INC. has historically struggled to out-earn its cost of capital, averaging just 2.7% ROIC.
PINTEREST, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, PINTEREST, INC. is modeled at 7.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $12.17 per share.