1 800 Flowers Com Inc. (FLWS) intrinsic value & 10-year financials
1 800 Flowers Com Inc. (FLWS) has a Graham intrinsic value of $6.49 per share. At $2.75 on Oct 17, 2026, the stock trades 58% below that value. Over the last 10 fiscal years revenue grew 4.1% a year to $1.7B, with an average return on invested capital of 6.5%.
- Graham intrinsic value
- $6.49
- Share price (Oct 17, 2026)
- $2.75
- Price vs Graham value
- 58% below
- Market cap
- $175.5M
- Revenue (FY2025)
- $1.7B
- Revenue growth (10-yr CAGR)
- 4.1%
- ROIC (10-yr avg)
- 6.5%
- Free cash flow (FY2025)
- -$67.8M
FLWS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.7B | -$200.0M | -$3.13 | -$67.8M | -12.2% | -45.7% |
| FY2024 | $1.8B | -$6.1M | -$0.09 | $56.4M | -0.1% | -0.4% |
| FY2023 | $2.0B | -$44.7M | -$0.69 | $70.7M | -1.7% | -5.8% |
| FY2022 | $2.2B | $29.6M | $0.45 | -$61.2M | 1.9% | 7.2% |
| FY2021 | $2.1B | $118.7M | $1.78 | $118.1M | 7.0% | 31.9% |
| FY2020 | $1.5B | $59.0M | $0.89 | $104.7M | 5.4% | 24.0% |
| FY2019 | $1.2B | $34.8M | $0.52 | $45.5M | 3.6% | 14.0% |
| FY2018 | $1.2B | $40.8M | $0.61 | $25.0M | 3.6% | 16.6% |
| FY2017 | $1.2B | $44.0M | $0.65 | $27.4M | 3.9% | 13.3% |
| FY2016 | $1.2B | $35.9M | $0.55 | $23.7M | 3.7% | 9.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
1 800 FLOWERS COM INC has demonstrated mature, steady growth, with revenue compounding at 4.1% annually over the past decade.
1 800 FLOWERS COM INC has historically struggled to out-earn its cost of capital, averaging just 6.5% ROIC.
1 800 FLOWERS COM INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, 1 800 FLOWERS COM INC is modeled at 4.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $6.49 per share.