Newegg Commerce, Inc. (NEGG) intrinsic value & 10-year financials
Newegg Commerce, Inc. (NEGG) has a Graham intrinsic value of $10.47 per share. At $10.90 on Oct 17, 2026, the stock trades 4% above that value. Over the last 4 fiscal years revenue grew 4.4% a year to $21.4M, with an average return on invested capital of 15.7%.
- Graham intrinsic value
- $10.47
- Share price (Oct 17, 2026)
- $10.90
- Price vs Graham value
- 4% above
- Market cap
- $50.2M
- Revenue (FY2012)
- $21.4M
- Revenue growth (4-yr CAGR)
- 4.4%
- ROIC (10-yr avg)
- 15.7%
- Free cash flow (FY2012)
- —
NEGG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2012 | $21.4M | $3.2M | $0.70 | — | 20.5% | 11.3% |
| FY2011 | $21.6M | $3.1M | $0.69 | — | 16.7% | 11.2% |
| FY2010 | $19.6M | $4.5M | $1.09 | — | 26.2% | 24.7% |
| FY2009 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Newegg Commerce, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Newegg Commerce, Inc. has earned high returns on invested capital, averaging 15.7% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Newegg Commerce, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Newegg Commerce, Inc. is modeled at 4.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $10.47 per share.