Inno Holdings Inc. (INHD) intrinsic value & 10-year financials

Inno Holdings Inc. (INHD) has a Graham intrinsic value of $22.45 per share. At $4.11 on Oct 17, 2026, the stock trades 82% below that value. Over the last 5 fiscal years revenue shrank 14.2% a year to $2.8M, with an average return on invested capital of 1387.8%.

Graham intrinsic value
$22.45
Share price (Oct 17, 2026)
$4.11
Price vs Graham value
82% below
Market cap
$22.2M
Revenue (FY2025)
$2.8M
Revenue growth (5-yr CAGR)
-14.2%
ROIC (10-yr avg)
1387.8%
Free cash flow (FY2025)
—

INHD 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $2.8M -$7.1M -$1.31 — -153.3% -136.1%
FY2024 $885.5K -$3.2M -$1.59 -$5.6M -381.0% 2245.3%
FY2023 $799.7K -$3.9M -$0.21 -$1.5M -498.2% 3499.9%
FY2022 $4.5M -$1.0M -$0.06 -$2.4M -18.0% -57.8%
FY2021 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

INNO HOLDINGS INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

INNO HOLDINGS INC. has historically struggled to out-earn its cost of capital, averaging just -34.1% ROIC.

INNO HOLDINGS INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, INNO HOLDINGS INC. is modeled at -14.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $22.45 per share.

INHD stock: frequently asked questions

What is the intrinsic value of Inno Holdings Inc. (INHD) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a -14.2% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, INHD's intrinsic value is about $22.45 per share.

Is INHD stock undervalued?

At $4.11 (close on Oct 17, 2026), INHD trades 82% below its Graham value of $22.45. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

What is INHD's return on invested capital?

Average ROIC over the last 5 fiscal years was 1387.8%, and average return on equity was -23.8%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this INHD data come from?

From Inno Holdings Inc.'s annual 10-K filings on SEC EDGAR, most recently filed May 1, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar retail-retail stores stocks