Star GROUP, L.P. (SGU) intrinsic value & 10-year financials
Star GROUP, L.P. (SGU) has a Graham intrinsic value of $45.32 per share. At $13.09 on Oct 17, 2026, the stock trades 71% below that value. Over the last 10 fiscal years revenue grew 4.9% a year to $1.8B.
- Graham intrinsic value
- $45.32
- Share price (Oct 17, 2026)
- $13.09
- Price vs Graham value
- 71% below
- Market cap
- $448.7M
- Revenue (FY2025)
- $1.8B
- Revenue growth (10-yr CAGR)
- 4.9%
- Free cash flow (FY2025)
- $56.0M
SGU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.8B | $73.5M | — | $56.0M | 6.4% | — |
| FY2024 | $1.8B | $35.2M | — | $100.3M | 3.5% | — |
| FY2023 | $2.0B | $31.9M | — | $114.6M | 3.2% | — |
| FY2022 | $2.0B | $35.3M | — | $15.2M | 3.0% | — |
| FY2021 | $1.5B | $87.7M | — | $53.8M | 8.7% | — |
| FY2020 | $1.5B | $55.9M | — | $161.5M | 6.3% | — |
| FY2019 | $1.8B | $17.6M | — | $86.1M | 2.1% | — |
| FY2018 | $1.7B | $55.5M | — | $43.9M | 3.9% | — |
| FY2017 | $1.3B | $26.9M | — | $8.9M | 4.2% | — |
| FY2016 | $1.2B | $44.9M | — | $91.8M | 7.5% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
STAR GROUP, L.P. has demonstrated mature, steady growth, with revenue compounding at 4.9% annually over the past decade.
STAR GROUP, L.P. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
Over the decade, STAR GROUP, L.P. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, STAR GROUP, L.P. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $45.32 per share.