Greenidge Generation Holdings Inc. (GREEL) intrinsic value & 10-year financials
Greenidge Generation Holdings Inc. (GREEL) has a Graham intrinsic value of $11.29 per share. Over the last 7 fiscal years revenue grew 23.9% a year to $58.8M, with an average return on invested capital of -140.6%.
- Graham intrinsic value
- $11.29
- Revenue (FY2025)
- $58.8M
- Revenue growth (7-yr CAGR)
- 23.9%
- ROIC (10-yr avg)
- -140.6%
- Free cash flow (FY2025)
- —
GREEL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $58.8M | $5.3M | $0.34 | — | -6.5% | 39.7% |
| FY2024 | $59.5M | -$19.8M | -$1.88 | — | -19.2% | -282.8% |
| FY2023 | $70.4M | -$29.5M | -$4.43 | — | -24.0% | -386.2% |
| FY2022 | $90.0M | -$271.1M | -$6.40 | — | -259.1% | -179.3% |
| FY2021 | $107.3M | -$44.5M | -$0.00 | — | -34.6% | -28.6% |
| FY2020 | $20.1M | -$3.3M | — | — | -13.1% | -6.7% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Greenidge Generation Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Greenidge Generation Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just -0.7% ROIC.
Greenidge Generation Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Greenidge Generation Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $11.29 per share.