Hippo Holdings Inc. (HIPO) intrinsic value & 10-year financials
Hippo Holdings Inc. (HIPO) has a Graham intrinsic value of $73.74 per share. At $35.28 on Oct 17, 2026, the stock trades 52% below that value. Over the last 7 fiscal years revenue grew 55.5% a year to $468.6M, with an average return on invested capital of -18.3%.
- Graham intrinsic value
- $73.74
- Share price (Oct 17, 2026)
- $35.28
- Price vs Graham value
- 52% below
- Market cap
- $917.7M
- Revenue (FY2025)
- $468.6M
- Revenue growth (7-yr CAGR)
- 55.5%
- ROIC (10-yr avg)
- -18.3%
- Free cash flow (FY2025)
- $9.1M
HIPO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $468.6M | $57.7M | $2.22 | $9.1M | — | 14.5% |
| FY2024 | $372.1M | -$40.5M | -$1.64 | $47.2M | — | -10.9% |
| FY2023 | $209.7M | -$273.1M | -$11.58 | -$122.0M | — | -56.4% |
| FY2022 | $119.7M | -$333.4M | -$14.66 | -$166.4M | — | -46.0% |
| FY2021 | $91.2M | -$371.4M | -$1.36 | -$125.3M | — | -112.5% |
| FY2020 | $51.6M | -$141.5M | -$0.54 | -$65.8M | — | 101.8% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Hippo Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Hippo Holdings Inc. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
Hippo Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Hippo Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $73.74 per share.