Kore Group Holdings, Inc. (KORE) intrinsic value & 10-year financials
Kore Group Holdings, Inc. (KORE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 9.1% a year to $285.9M, with an average return on invested capital of -14.5%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $285.9M
- Revenue growth (8-yr CAGR)
- 9.1%
- ROIC (10-yr avg)
- -14.5%
- Free cash flow (FY2025)
- $15.8M
KORE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $285.9M | -$63.0M | -$3.19 | $15.8M | -4.4% | -8.3% |
| FY2024 | $286.1M | -$146.1M | -$7.59 | $7.1M | -35.9% | -39.2% |
| FY2023 | $276.6M | -$167.0M | -$1.99 | -$10.9M | -42.9% | -26.0% |
| FY2022 | $268.4M | -$106.2M | -$1.40 | $13.0M | -31.8% | -13.4% |
| FY2021 | $248.4M | -$24.5M | -$1.03 | -$18.9M | -6.5% | -2.6% |
| FY2020 | $213.8M | -$35.2M | -$1.96 | $24.6M | -4.5% | -2.7% |
| FY2019 | $169.2M | -$23.4M | -$1.45 | $11.9M | -7.0% | -9.6% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
KORE Group Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
KORE Group Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -14.5% ROIC.
KORE Group Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, KORE Group Holdings, Inc. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-67.43 per share.