BuzzFeed, Inc. (BZFD) intrinsic value & 10-year financials
BuzzFeed, Inc. (BZFD) has a Graham intrinsic value of $11.51 per share. At $1.00 on Oct 17, 2026, the stock trades 91% below that value. Over the last 8 fiscal years revenue shrank 8.6% a year to $185.3M, with an average return on invested capital of -22.5%.
- Graham intrinsic value
- $11.51
- Share price (Oct 17, 2026)
- $1.00
- Price vs Graham value
- 91% below
- Market cap
- $37.7M
- Revenue (FY2025)
- $185.3M
- Revenue growth (8-yr CAGR)
- -8.6%
- ROIC (10-yr avg)
- -22.5%
- Free cash flow (FY2025)
- -$20.7M
BZFD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $185.3M | -$57.7M | -$1.53 | -$20.7M | -25.8% | -43.4% |
| FY2024 | $189.9M | -$10.1M | -$0.27 | -$21.4M | -12.4% | -12.5% |
| FY2023 | $252.7M | -$88.6M | -$0.62 | -$7.1M | -15.8% | -12.9% |
| FY2022 | $436.7M | -$201.0M | -$1.45 | -$13.3M | -42.2% | -47.3% |
| FY2021 | $397.6M | $25.9M | -$0.01 | -$4.2M | -6.3% | -51.7% |
| FY2020 | $321.3M | $10.3M | $0.00 | $22.8M | 3.8% | -2.9% |
| FY2019 | $317.9M | -$37.2M | -$0.63 | -$20.7M | -12.7% | 13.0% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BuzzFeed, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
BuzzFeed, Inc. has historically struggled to out-earn its cost of capital, averaging just -28.4% ROIC.
BuzzFeed, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BuzzFeed, Inc. is modeled at -8.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $11.51 per share.