KonaTel, Inc. (KTEL) intrinsic value & 10-year financials
KonaTel, Inc. (KTEL) has a Graham intrinsic value of $0.09 per share. At $0.04 on Oct 17, 2026, the stock trades 56% below that value. Over the last 10 fiscal years revenue shrank 3.8% a year to $8.5M, with an average return on invested capital of 8.3%.
- Graham intrinsic value
- $0.09
- Share price (Oct 17, 2026)
- $0.04
- Price vs Graham value
- 56% below
- Market cap
- $1.8M
- Revenue (FY2025)
- $8.5M
- Revenue growth (10-yr CAGR)
- -3.8%
- ROIC (10-yr avg)
- 8.3%
- Free cash flow (FY2025)
- —
KTEL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $8.5M | -$2.6M | -$0.06 | — | -31.7% | -578.5% |
| FY2024 | $15.5M | $4.5M | $0.10 | — | -29.3% | 378.2% |
| FY2023 | $18.2M | -$3.9M | -$0.09 | — | -17.1% | 429.8% |
| FY2022 | $20.0M | -$3.0M | -$0.07 | — | -12.8% | -128.7% |
| FY2021 | $12.8M | $623.0K | $0.01 | $201.9K | 5.0% | 42.0% |
| FY2020 | $9.4M | $238.6K | $0.01 | $560.7K | -3.8% | 18.7% |
| FY2019 | $9.2M | -$1.6M | — | $154.3K | -17.9% | -105.2% |
| FY2018 | $9.4M | -$1.2M | — | — | -15.4% | — |
| FY2017 | $11.5M | -$1.7M | — | -$1.0M | -14.0% | — |
| FY2016 | $0 | -$135.7K | — | — | — | 10.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
KonaTel, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
KonaTel, Inc. has historically struggled to out-earn its cost of capital, averaging just -20.1% ROIC.
KonaTel, Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, KonaTel, Inc. is modeled at -3.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.09 per share.