Greenlit Ventures Inc. (MSYND) intrinsic value & 10-year financials
Greenlit Ventures Inc. (MSYND) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- 273.8%
- ROIC (10-yr avg)
- 136.1%
- Free cash flow (FY2025)
- —
MSYND 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$48.5K | -$0.01 | — | — | 22.7% |
| FY2024 | — | -$227.5K | -$0.07 | — | — | 132.6% |
| FY2023 | — | -$63.6K | -$0.01 | — | — | 46.8% |
| FY2022 | — | -$55.5K | — | — | — | 86.1% |
| FY2021 | — | -$67.6K | — | — | — | 717.8% |
| FY2020 | $82.4K | -$105.4K | — | — | -127.9% | 614.4% |
| FY2019 | $50.4K | -$59.5K | — | — | -126.9% | -122.4% |
| FY2018 | $5.9K | -$160.5K | — | — | -2903.8% | -661.9% |
| FY2017 | — | -$13.6K | — | — | — | 193.5% |
| FY2016 | — | -$3.3K | — | — | — | 331.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GREENLIT VENTURES INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
GREENLIT VENTURES INC. has earned high returns on invested capital, averaging 17.8% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
GREENLIT VENTURES INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GREENLIT VENTURES INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.33 per share.