Ohmyhome Ltd. (OMH) intrinsic value & 10-year financials
Ohmyhome Ltd. (OMH) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 22.0% a year to $9.5M, with an average return on invested capital of -129.9%.
- Graham intrinsic value
- —
- Share price (Oct 21, 2026)
- $3.18
- Market cap
- $45.0M
- Revenue (FY2025)
- $9.5M
- Revenue growth (5-yr CAGR)
- 22.0%
- ROIC (10-yr avg)
- -129.9%
- Free cash flow (FY2025)
- -$3.4M
OMH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $9.5M | -$7.2M | — | -$3.4M | -75.7% | -300.1% |
| FY2024 | $8.0M | -$3.2M | -$0.13 | -$2.2M | -40.3% | -76.1% |
| FY2023 | $3.8M | -$4.1M | -$0.23 | -$3.7M | -106.8% | -329.8% |
| FY2022 | $5.2M | -$2.3M | — | -$2.3M | -46.0% | 186.4% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ohmyhome Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Ohmyhome Ltd has historically struggled to out-earn its cost of capital, averaging just -20.1% ROIC.
Over the decade, Ohmyhome Ltd shows that management has aggressively returned capital to shareholders by retiring 13.0% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ohmyhome Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-16.81 per share.