Purebase Corp. (PUBC) intrinsic value & 10-year financials
Purebase Corp. (PUBC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 5.4% a year to $285.4K, with an average return on invested capital of 864.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $263.4K
- Revenue (FY2025)
- $285.4K
- Revenue growth (10-yr CAGR)
- 5.4%
- ROIC (10-yr avg)
- 864.2%
- Free cash flow (FY2025)
- —
PUBC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $285.4K | -$2.3M | -$0.01 | — | -518.4% | 154.1% |
| FY2024 | $310.5K | -$1.5M | -$0.01 | -$2.2M | -442.9% | 85.4% |
| FY2023 | $325.9K | -$9.1M | -$0.04 | -$1.3M | -2670.6% | 1580.5% |
| FY2022 | $471.6K | -$32.6M | -$0.14 | — | -6900.7% | 5917.2% |
| FY2021 | $369.4K | -$8.3M | — | — | -2230.0% | 476.5% |
| FY2020 | $169.4K | -$1.5M | — | — | -906.3% | 147.0% |
| FY2019 | $361.9K | -$3.1M | — | — | -373.0% | 109.2% |
| FY2018 | $564.3K | -$1.2M | — | -$780.0K | -194.1% | 25.8% |
| FY2017 | $484.7K | -$1.7M | — | -$783.4K | -442.0% | 48.9% |
| FY2016 | $177.7K | -$2.7M | — | — | — | 96.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Purebase Corp has demonstrated mature, steady growth, with revenue compounding at 5.4% annually over the past decade.
Purebase Corp has earned high returns on invested capital, averaging 59.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Purebase Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Purebase Corp is modeled at 5.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.17 per share.