Intelligent Hotel Group Ltd. (ZHJD) intrinsic value & 10-year financials
Intelligent Hotel Group Ltd. (ZHJD) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 37.9% a year to $246.5K, with an average return on invested capital of 66.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.78
- Market cap
- $180.5M
- Revenue (FY2024)
- $246.5K
- Revenue growth (6-yr CAGR)
- 37.9%
- ROIC (10-yr avg)
- 66.8%
- Free cash flow (FY2024)
- —
ZHJD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $246.5K | -$59.3K | $0.00 | — | -19.1% | 18.8% |
| FY2023 | $510.2K | $10.0K | $0.00 | — | 1.3% | -1.6% |
| FY2022 | $118.4K | -$74.5K | $0.00 | — | -63.0% | 17.9% |
| FY2021 | $105.3K | -$222.1K | — | — | -211.0% | 212.7% |
| FY2020 | $68.3K | -$89.7K | — | — | -131.5% | 85.9% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Intelligent Hotel Group Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Intelligent Hotel Group Ltd. has earned high returns on invested capital, averaging 24.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Intelligent Hotel Group Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Intelligent Hotel Group Ltd. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.