Rank One Computing Corp. (ROC) intrinsic value & 10-year financials
Rank One Computing Corp. (ROC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 23.9% a year to $17.0M, with an average return on invested capital of -76.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $3.65
- Market cap
- $54.8M
- Revenue (FY2025)
- $17.0M
- Revenue growth (3-yr CAGR)
- 23.9%
- ROIC (10-yr avg)
- -76.4%
- Free cash flow (FY2025)
- —
ROC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $17.0M | -$2.7M | -$0.18 | — | -11.8% | -126.0% |
| FY2024 | $13.7M | -$697.7K | -$0.05 | — | -9.3% | -26.7% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Rank One Computing Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Rank One Computing Corp has historically struggled to out-earn its cost of capital, averaging just -76.4% ROIC.
Rank One Computing Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Rank One Computing Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-5.98 per share.