Sportradar Group AG (SRAD) intrinsic value & 10-year financials
Sportradar Group AG (SRAD) has a Graham intrinsic value of €3,164.91 per share. Over the last 8 fiscal years revenue grew 22.6% a year to €1.3B, with an average return on invested capital of 6.6%.
- Graham intrinsic value
- €3,164.91
- Revenue (FY2025)
- €1.3B
- Revenue growth (8-yr CAGR)
- 22.6%
- ROIC (10-yr avg)
- 6.6%
- Free cash flow (FY2025)
- €398.1M
SRAD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | €1.3B | €100.3M | — | €398.1M | — | 15.4% |
| FY2024 | €1.1B | €33.6M | — | €347.6M | — | 5.3% |
| FY2023 | €877.6M | €33.9M | — | €243.9M | — | 5.7% |
| FY2022 | €730.2M | €10.5M | — | €159.8M | — | 2.2% |
| FY2021 | €561.2M | €12.8M | — | €126.4M | — | 4.0% |
| FY2020 | €404.9M | €14.8M | — | €149.3M | — | 6.8% |
| FY2019 | €380.4M | €11.7M | — | €139.3M | — | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in EUR.
Executive summary
Sportradar Group AG revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Sportradar Group AG has historically struggled to out-earn its cost of capital, averaging just 6.6% ROIC.
Sportradar Group AG capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sportradar Group AG is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $3164.91 per share.